3 Segmental analysis.


The Group has five reporting segments comprising Risk, Savings, Investment management, International, and Group capital and financing.

The Risk segment comprises individual and group protection, individual and bulk purchase annuities, and general insurance, together with estate agencies and the housing related business conducted through our regulated mortgage network.

The Savings segment comprises non profit investment bonds, non profit pensions (including SIPPs), [ISAs], retail unit trusts, and all with-profits products.

The Investment management segment comprises institutional fund management and institutional unit trust business.

The International segment comprises businesses in the United States, France, the Netherlands and emerging markets.

Shareholders’ equity supporting the non profit Risk and Savings businesses is held within Legal & General Assurance Society Limited and Legal & General Pensions Limited and is managed on a groupwide basis within Group capital and financing. This also includes capital within the Group’s treasury function, and unit trust funds and property partnerships, which are managed on behalf of clients but are required to be consolidated under [IFRS], which do not constitute a separately reportable segment.

Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

The Group assesses performance and allocates resources on the basis of IFRS operating profit before tax (set out in Note 2). Segmental IFRS operating profit before tax is reconciled to the consolidated profit from continuing operations before tax attributable to equity holders and consolidated profit from ordinary activities after income tax.

(i) Operating profit

(Download XLS:) Download Excel

For the year ended 31 December 2009

Risk
£m

Savings
£m

Investment management
£m

International
£m

Group capital and financing1
£m

Total
£m

1.

For segmental purposes, the Investment projects have been included in Group capital and financing.

2.

At half-year 2009, non profit Risk business reflected a small reduction in yield from action taken to sell some of the Group’s holdings of tier 1 and upper tier 2 bank securities. These actions have contributed £75m to the negative investment variance. The cash and overlay strategy executed on the portfolio resulted in adverse effects on the assumed yields at the half-year which are reflected within [IFRS] profit. As expected, these half-year yield impacts have been reversed by action taken in further diversifying the credit portfolio in the second half of the year. The impact of strengthening assumptions for reinvestment of cashflows, variability in currency hedging costs and inflation is also reflected here, in addition to the negative impact from default provisioning of £50m. The 2008 Risk investment return variance includes £(650)m relating to the increase in the non profit annuity credit default reserve.

3.

Savings investment variances reflect management action taken in the second half of the year to optimise the tax position of unit linked business.

Operating profit

735

55

167

127

25

1,109

Variation from longer term
investment return2,3

(218)

127

(4)

26

53

(16)

Property losses attributable to
minority interests

(19)

(19)

Profit from continuing operations before tax attributable to equity holders of the Company

517

182

163

153

59

1,074

Tax (expense)/credit attributable to equity holders of the Company

(142)

(49)

(45)

(49)

55

(230)

Profit for the year

375

133

118

104

114

844

For the year ended 31 December 2008

Risk Restated
£m

Savings Restated
£m

Investment management

£m

International

£m

Group capital and financing Restated
£m

Total Restated
£m

Operating profit

222

7

165

59

139

592

Variation from longer term
investment return

(854)

59

7

4

(1,236)

(2,020)

Property losses attributable to
minority interests

(63)

(63)

(Loss)/profit from continuing operations before tax attributable to equity holders of the Company

(632)

66

172

63

(1,160)

(1,491)

Tax credit/(expense) attributable to equity holders of the Company

172

(7)

(52)

(21)

269

361

(Loss)/profit for the year

(460)

59

120

42

(891)

(1,130)

(ii) Revenue

(Download XLS:) Download Excel

For the year ended 31 December 2009

Risk
£m

Savings
£m

Investment management
£m

International
£m

Group capital and financing
£m

Total
£m

Internal revenue

117

136

103

(356)

External revenue

5,809

7,200

28,992

1,527

262

43,790

Total revenue

5,926

7,336

29,095

1,527

(94)

43,790

 

 

 

 

 

 

 

For the year ended 31 December 2008

Risk
£m

Savings
£m

Investment management
£m

International
£m

Group capital and financing
£m

Total
£m

Internal revenue

132

133

119

(384)

External revenue

2,648

(6,008)

(28,229)

741

(796)

(31,644)

Total revenue

2,780

(5,875)

(28,110)

741

(1,180)

(31,644)

Total revenue includes investment gains of £38,201m (2008: losses of £37,749m).

(iii) Consolidated balance sheet

(Download XLS:) Download Excel

As at 31 December 2009

Risk
£m

Savings
£m

Investment management
£m

International
£m

Group capital and financing
£m

Total
£m

1.

Includes non recourse financing.

Assets

 

 

 

 

 

 

Investment in associates

14

31

45

Investment property

1,965

497

7

1,370

3,839

Financial investments

22,416

40,857

206,753

6,400

(410)

276,016

Reinsurers’ share of contract liabilities

1,558

687

272

(424)

2,093

Deferred acquisition costs

45

999

16

984

(87)

1,957

Other assets

1,380

477

956

1,453

(1,822)

2,444

Cash and cash equivalents

568

2,619

3,314

516

3,633

10,650

Total assets

25,967

47,618

211,536

9,663

2,260

297,044

 

 

 

 

 

 

 

Shareholders’ equity

120

79

339

1,372

2,286

4,196

Minority interests

2

2

Total equity

120

79

339

1,372

2,288

4,198

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Subordinated borrowings

1,870

1,870

Participating contract liabilities

15,084

2,376

17,460

Non-participating contract liabilities

22,102

30,078

207,963

3,523

(581)

263,085

Senior borrowings1

9

199

2

535

662

1,407

Other liabilities

3,736

2,178

3,232

1,857

(1,979)

9,024

Total liabilities

25,847

47,539

211,197

8,291

(28)

292,846

Total equity and liabilities

25,967

47,618

211,536

9,663

2,260

297,044

As at 31 December 2008

Risk
£m

Savings
£m

Investment management
£m

International
£m

Group capital and financing
£m

Total
£m

1.

Includes non recourse financing.

Assets

 

 

 

 

 

 

Investment in associates

14

14

Investment property

2,866

273

7

823

3,969

Financial investments

19,119

34,160

173,255

6,250

1,730

234,514

Reinsurers’ share of contract liabilities

1,479

474

302

(258)

1,997

Deferred acquisition costs

51

1,018

18

1,100

(75)

2,112

Other assets

2,199

518

1,471

1,427

(2,182)

3,433

Cash and cash equivalents

412

3,941

3,376

618

2,341

10,688

Total assets

23,260

42,991

178,393

9,704

2,379

256,727

 

 

 

 

 

 

 

Shareholders’ equity

101

73

322

1,272

1,820

3,588

Minority interests

144

144

Total equity

101

73

322

1,272

1,964

3,732

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Subordinated borrowings

1,657

1,657

Participating contract liabilities

14,829

2,289

17,118

Non-participating contract liabilities

19,001

25,917

174,469

3,691

(539)

222,539

Senior borrowings1

161

9

676

1,468

2,314

Other liabilities

4,158

2,011

3,593

1,776

(2,171)

9,367

Total liabilities

23,159

42,918

178,071

8,432

415

252,995

Total equity and liabilities

23,260

42,991

178,393

9,704

2,379

256,727

(iv) Gross written premiums on insurance contracts

(Download XLS:) Download Excel

 

2009
£m

2008
£m

From continuing operations

 

 

Risk

 

 

Non-participating Risk business

3,057

4,038

General insurance

 

 

– Household

247

267

– Other business

26

29

Total Risk

3,330

4,334

 

 

 

Savings

 

 

Non-participating Savings business

45

49

Participating business

772

551

Total Savings

817

600

 

 

 

International

 

 

USA

487

397

Netherlands

270

278

France

371

286

Total International

1,128

961

Total gross written premiums

5,275

5,895

top



skip to content | skip to main navigation menu | skip to chapter navigation-menu | skip to top navigation and search form | skip to toolbox (printing, PDF download and others)

Footer navigation