| (Download XLS:) |
|
|
Snow + Rock Sports Limited1 |
Amber Taverns Limited2 |
Total | ||||
|---|---|---|---|---|---|---|---|
| |||||||
|
Consideration at date of acquisition |
|
|
| ||||
|
Cash |
33 |
19 |
52 | ||||
|
Total consideration |
33 |
19 |
52 | ||||
|
Consideration attributable to purchase of debt instruments |
31 |
16 |
47 | ||||
|
Consideration attributable to net assets |
2 |
3 |
5 | ||||
|
|
|
|
| ||||
|
Recognised amounts of identifiable assets transferred and liabilities assumed at fair value |
|
|
| ||||
|
Intangibles – brand value |
39 |
– |
39 | ||||
|
Property, plant and equipment |
6 |
– |
6 | ||||
|
Investment property |
17 |
33 |
50 | ||||
|
Other assets |
23 |
2 |
25 | ||||
|
Cash and cash equivalents |
5 |
3 |
8 | ||||
|
Other liabilities |
(21) |
(2) |
(23) | ||||
|
Senior borrowings |
(33) |
(16) |
(49) | ||||
|
Other long term liabilities |
(3) |
(1) |
(4) | ||||
|
Total identifiable net assets |
33 |
19 |
52 | ||||
|
Debt instruments issued to consolidated investment vehicles |
(31) |
(16) |
(47) | ||||
|
Net assets attributable to equity holders of the Company |
2 |
3 |
5 | ||||
Acquisition related costs of £5m have been recognised within Other expenses in the Consolidated Income Statement.

